LAPORAN PERTANGUNG JAWABAN |
KEUANGAN FUTSAL
GALAXY PANCAWATI |
BULAN : DESEMBER
2012 |
|
|
|
|
|
TGL |
KETERANGAN |
DEBET |
KEREDIT |
SALDDO |
1 |
semen
40 kg 2 Rp 102000, bata 500 biji Rp 175000, pipa 4cm 1 Rp 95000, keni pralon
4cm 4 Rp 90,000, 1/2 amplas Rp 5000 konsumsi Rp 7000 |
1,950,000 |
474,000 |
|
2 |
uang
minguan Rp 40,000, konsumsi 10,000 |
1,415,000 |
50,000 |
|
3 |
bayar rumput futsal
Rp 7,000,000, |
510,000 |
7,000,000 |
|
4 |
foto
copy blosur Rp 7000, konsumsi Rp 20,000. |
580,000 |
27,000 |
|
5 |
setipo 1 Rp 5000,
biji stiples Rp 5000 |
730,000 |
10,000 |
|
6 |
bak
1 Rp 10,000, uang pak sandy Rp 100,000, buku pendaftaran 2 Rp 20,000 |
500,000 |
|
|
7 |
________________________ |
845,000 |
|
|
8 |
gaji
kryawan 3 orang Rp 2,100,000, lestrik
Rp 286000,kain tabir 6m Rp 66000, ongkos tukang Rp 30,000, konsumsi Rp
15000,pulsa 100 Rp 100,000 |
1,545,000 |
2,597,000 |
|
9 |
uang
minguan Rp 40,000, soklin lantai 4 Rp
25000 |
1,315,000 |
65,000 |
|
10 |
____________________________ |
800,000 |
|
|
11 |
____________________________ |
770,000 |
|
|
12 |
paku 1/2 kg 10cm Rp
6000 |
700,000 |
6,000 |
|
13 |
jahit tabir Rp 10,000 |
770,000 |
10,000 |
|
14 |
bayar
rumput futsal Rp 5,000,000, karet 500kg Rp2,250,000, pasir Rp 140,000 |
910,000 |
7,390,000 |
|
15 |
pralon
2 Rp 28,000, semen gersik 1 Rp 61,000, talangan 1 Rp 40,000, bensin Rp 10,000 |
1,
225,000 |
99,000 |
|
16 |
ngeprin
+ laminating pengumuman Rp 5,000, bulpen pilot 1 Rp 3,000, pelpel 1 Rp
12,000, rokok the bunawi Rp 22,000, konsumsi Rp 20,000, pak ambri Rp 55,000,
uang minguan Rp 40,000, lumari Rp
350,000, ongkos bawa lumari Rp 25,000, |
1,555,000 |
532,000 |
|
17 |
bola
5 biji Rp 605,000, rompi futsal Rp 5 biji Rp75,000, celana futsal 5 potong Rp
100,000, bensin Rp 10,000. |
760,000 |
790,000 |
|
18 |
kastok
3 bundel Rp 38,000, buku keuangan 1 Rp 17,000, roko 2 Rp 22,000, man munib Rp
21070,000, konsumsi Rp 10,000 |
1,165,000 |
21,157,000 |
|
19 |
roko
2 Rp 22000, konsumsi Rp 20,000 |
880,000 |
42,000 |
|
20 |
konsumsi
+ rokok Rp30,000 |
670,000 |
30,000 |
|
21 |
konsumsi
Rp 20,000, semin 40kg 1 Rp 50,000, sok 4cm Rp 64,000 |
650,000 |
134,000 |
|
22 |
konsumsi
Rp 25,000 |
1,245,000 |
25,000 |
|
23 |
uang
minguan Rp 40,000 |
797,000 |
40,000 |
|
24 |
biji
ripet 30 biji Rp 6,000, setang ripet 1 Rp 55,000, roko + konsumsi Rp 30,000,
jatah nenek Rp 1,000,000 |
838,000 |
1,091,000 |
|
25 |
karbon
1 Rp 12700, pembersih kaca 1 Rp 3700, roko 3 Rp 33,000, konsumsi Rp 30,000. |
955,000 |
79,400 |
|
26 |
buku
keuangan 2 Rp 22,000, bagdeli 3 Rp 9,000, pulsa 100 Rp 100,000, bensin Rp
10,000 |
480,000 |
141,000 |
|
27 |
____________________________ |
750,000 |
|
|
28 |
man
siwar |
530,000 |
3,700,000 |
|
29 |
roko
+ konsumsi Rp 35,000, ongkos man sidi Rp 300,000, ongkos the bunawi Rp
200,000 konci 4 Rp 20,000 |
1,000,000 |
555,000 |
|
30 |
sapu
1 Rp 12,000, sepiteng 1 Rp 5,000, uang minguan Rp 40,000 |
1,635,000 |
57,000 |
|
31 |
bensin |
610,000 |
10,000 |
|
TOTAL |
27,860,000 |
46,111,400 |
-18,251,400 |
|
|
|
|
|
|
|
|
|
|
|
Keterangan |
|
|
|
|
DEBIT :
Rp 27,860,000 |
|
|
KEREDIT : Rp
46,111,400 |
|
|
|
Saldo bulan november : Rp 34,416,000 |
|
|
|
Saldo bulan desember : Rp -18,251,400 |
|
|
Jumlah keseluruhan
saldo : Rp 16,164,600 |
|
|
|
|
|
|
|
|
|
M.MUKTAFI |
|
|
|
|
|
|
|
|
|
|
|
|
|
…………………………. |
|
|
|
|
|
Tidak ada komentar:
Posting Komentar